| Revenue | DKK 94K | -29% |
| EBITDA | DKK 94K | -29% |
| Net profit | DKK 20K | -55% |
| Total assets | DKK 401K | +21% |
| Equity | DKK 322K | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 49 | 50 | 58 | 54 | 64 | 105 | 258 | 132 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 49 | 50 | 58 | 54 | 64 | 105 | 258 | 132 | 94 |
| Depreciation & amort. | -7 | -7 | -37 | -78 | -34 | -49 | -22 | -54 | -79 | -69 |
| EBIT | 31 | 41 | 13 | -21 | 20 | 15 | 84 | 204 | 53 | 24 |
| Net financials | 0 | -2 | 1 | 0 | -0 | -0 | -1 | -0 | -0 | 2 |
| Profit before tax | 31 | 39 | 15 | -21 | 20 | 15 | 83 | 203 | 54 | 26 |
| Tax | 7 | 9 | 8 | 0 | 0 | 6 | 15 | 56 | 9 | 6 |
| Net profit | 24 | 31 | 6 | -21 | 20 | 9 | 68 | 148 | 44 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 125 | 110 | 81 | 95 | 81 | 168 | 358 | 331 | 401 |
| Equity | 74 | 104 | 96 | 65 | 65 | 68 | 136 | 284 | 315 | 322 |
| Long-term debt | 7 | 16 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 5 | 5 | 16 | 30 | 13 | 32 | 74 | 15 | 79 |
| Total debt | 76 | 21 | 14 | 16 | 30 | 13 | 32 | 74 | 15 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Keld PS Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Pilegaard Sørensen | Management | 0 companies |