| Revenue | DKK 271K | +1% |
| EBITDA | DKK 228K | -8% |
| Net profit | DKK 160K | -6% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,1M | +18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 133 | 116 | 128 | 230 | 267 | -29 | 48 | 269 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -43 |
| EBITDA | 75 | 247 | 116 | 128 | 230 | 267 | -29 | 34 | 247 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 247 | 116 | 128 | 230 | 267 | -29 | 34 | 247 | 228 |
| Net financials | -23 | 88 | -34 | -27 | -27 | -22 | -24 | -18 | -29 | -23 |
| Profit before tax | 52 | 221 | 82 | 101 | 202 | 244 | -54 | 16 | 219 | 205 |
| Tax | 12 | 49 | 18 | 22 | 45 | 54 | -12 | 4 | 48 | 45 |
| Net profit | 41 | 172 | 64 | 79 | 158 | 191 | -42 | 12 | 171 | 160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.218 | 2.367 | 2.376 | 2.405 | 2.527 | 2.685 | 2.554 | 2.631 | 2.694 | 2.694 |
| Equity | 91 | 263 | 327 | 406 | 564 | 754 | 712 | 725 | 895 | 1.056 |
| Long-term debt | 3.318 | 1.566 | 1.509 | 3.202 | 3.063 | 2.955 | 1.543 | 1.487 | 1.486 | 1.455 |
| Short-term debt | 468 | 512 | 515 | 214 | 226 | 223 | 244 | 362 | 239 | 109 |
| Total debt | 2.127 | 2.078 | 2.024 | 3.416 | 3.289 | 3.178 | 1.787 | 1.849 | 1.724 | 1.564 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|