| Revenue | DKK 7,7M | +9% |
| EBITDA | DKK 37,5M | +437% |
| Net profit | DKK 26M | +37% |
| Total assets | DKK 291,2M | +14% |
| Equity | DKK 143,8M | +22% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -31 | -26 | 895 | 5.437 | 6.991 | 7.061 | 6.880 | 7.129 | 7.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -213 |
| EBITDA | -30 | -31 | -26 | 55.197 | 5.764 | 6.991 | 64.061 | 6.880 | 6.993 | 37.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -31 | -26 | 55.197 | 5.764 | 6.991 | 64.061 | 6.880 | 6.993 | 37.535 |
| Net financials | -151 | -4 | -165 | -425 | -5.845 | 306 | -4.640 | 2.881 | 17.231 | -4.213 |
| Profit before tax | -181 | -35 | -190 | 54.772 | -81 | 7.296 | 59.422 | 9.760 | 24.224 | 33.323 |
| Tax | -43 | -8 | -42 | 11.602 | 94 | 1.063 | 13.777 | 2.395 | 5.338 | 7.357 |
| Net profit | -139 | -27 | -149 | 43.170 | -175 | 6.233 | 45.645 | 7.365 | 18.887 | 25.966 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.379 | 78.224 | 119.848 | 195.915 | 197.188 | 240.033 | 296.808 | 267.092 | 255.133 | 291.230 |
| Equity | -95 | -122 | -271 | 42.899 | 42.724 | 48.957 | 94.601 | 101.967 | 117.853 | 143.819 |
| Long-term debt | 0 | 45.749 | 73.542 | 97.999 | 98.994 | 135.418 | 132.106 | 94.273 | 72.335 | 71.121 |
| Short-term debt | 4.475 | 32.073 | 45.326 | 41.422 | 42.203 | 41.481 | 43.384 | 44.135 | 38.227 | 42.959 |
| Total debt | 4.475 | 77.821 | 118.868 | 139.421 | 141.197 | 176.899 | 175.490 | 138.408 | 110.562 | 114.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJVANGEN EJENDOMME ApS | Company | 50.0% | 50.0% | 2025 |
B.S. ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Spanner Sørensen | Management | 0 companies |