| Revenue | DKK 82K | +111% |
| EBITDA | DKK 82K | +111% |
| Net profit | DKK 58K | +40% |
| Total assets | DKK 398K | -50% |
| Equity | DKK 365K | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -3.989 | -3.424 | 3.440 | 6.527 | 39 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.230 | -2.092 | 3.440 | 6.527 | 39 | 82 |
| Depreciation & amort. | 13 | 16 | 16 | -13 | -0 | -0 |
| EBIT | -2.242 | -2.108 | 3.424 | 6.514 | 39 | 82 |
| Net financials | 0 | 0 | -23 | 0 | 25 | -3 |
| Profit before tax | -2.242 | -2.108 | 3.400 | 6.514 | 64 | 79 |
| Tax | 880 | 666 | 630 | 1.435 | 23 | 21 |
| Net profit | -3.122 | -2.774 | 2.770 | 5.079 | 42 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 2.975 | 1.709 | 1.208 | 4.553 | 791 | 398 |
| Equity | 2.958 | 1.685 | 455 | 3.565 | 307 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 25 | 745 | 988 | 484 | 34 |
| Total debt | 17 | 25 | 745 | 988 | 484 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2015 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2016 |
Logic Holding Group ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 20.0% | 2016 | |
LOGIC ARTISTS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Masstwo Capital Ltd. | Founder | 0 companies |
| Ali Emek | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Juan Ortega Perez | Board of Directors | 0 companies |
| Jonas Herløv Wæver | Chairman | 0 companies |