| Revenue | DKK -245K | -6388% |
| EBITDA | DKK -245K | -6388% |
| Net profit | DKK -195K | -18571% |
| Total assets | DKK 1,2M | +59% |
| Equity | DKK 187K | -51% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 64 | 6 | 58 | 87 | 11 | 18 | 18 | 13 | 4 | -245 |
| Staff expenses | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 64 | 6 | 58 | 87 | 11 | 18 | 18 | 13 | 4 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 64 | 6 | 58 | 87 | 11 | 18 | 18 | 13 | 4 | -245 |
| Net financials | -0 | -1 | -1 | -2 | -16 | -1 | -3 | -4 | 2 | 4 | -1 |
| Profit before tax | 22 | 63 | 5 | 56 | 70 | 10 | 16 | 14 | 15 | 8 | -246 |
| Tax | 5 | 14 | 1 | 13 | 16 | 3 | 7 | 7 | 7 | 7 | -51 |
| Net profit | 17 | 49 | 4 | 43 | 55 | 7 | 9 | 7 | 8 | 1 | -195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 291 | 135 | 562 | 280 | 179 | 548 | 496 | 713 | 746 | 1.186 |
| Equity | 67 | 116 | 75 | 118 | 105 | 112 | 365 | 373 | 381 | 382 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 50 | 84 | 341 |
| Short-term debt | 284 | 175 | 60 | 444 | 164 | 67 | 183 | 123 | 283 | 281 | 657 |
| Total debt | 284 | 175 | 60 | 444 | 174 | 67 | 183 | 123 | 333 | 364 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rl Management | Management | 2015 | — | — |
HW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNI ApS | Company | 66.7% | 66.7% | 2021 |
LEKAMO ApS | Company | 15.0% | 15.0% | 2026 |
JEEP DALE HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rene la Cour Sell | Management | 0 companies |
| Henrik Wagn Kisselhegn Petersen | Management | 0 companies |
| Michala Wagn Brune Petersen | Board of Directors | 0 companies |
| Kasper Weilby Wieghorst Knudsen | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Thomas Weilby Knudsen | Board of Directors | 0 companies |