| Revenue | DKK 208K | +5019% |
| EBITDA | DKK 208K | +5019% |
| Net profit | DKK 69K | +182% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 809K | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 222 | 265 | 245 | 314 | 131 | 167 | 285 | 354 | 4 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 222 | 265 | 245 | 314 | 131 | 167 | 285 | 354 | 4 | 208 |
| Depreciation & amort. | 11 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 54 | 203 | 247 | 226 | 295 | 112 | 149 | 267 | 336 | -14 | 190 |
| Net financials | -75 | -148 | -178 | -86 | -79 | -71 | -113 | -78 | -66 | -93 | -101 |
| Profit before tax | -21 | 56 | 68 | 140 | 216 | 41 | 36 | 188 | 269 | -108 | 88 |
| Tax | -4 | 12 | 15 | 31 | 48 | 9 | 8 | 41 | 59 | -24 | 19 |
| Net profit | -17 | 44 | 53 | 109 | 169 | 32 | 28 | 147 | 210 | -84 | 69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.483 | 4.780 | 4.863 | 4.911 | 4.879 | 4.841 | 6.197 | 6.004 | 5.934 | 5.908 | 5.831 |
| Equity | 33 | 76 | 130 | 239 | 408 | 440 | 468 | 615 | 825 | 740 | 809 |
| Long-term debt | 0 | 3.463 | 3.399 | 3.277 | 3.154 | 3.030 | 4.057 | 3.885 | 3.811 | 3.559 | 3.401 |
| Short-term debt | 683 | 1.241 | 1.335 | 1.395 | 1.317 | 1.371 | 1.672 | 1.504 | 1.298 | 1.608 | 1.621 |
| Total debt | 2.450 | 4.704 | 4.734 | 4.672 | 4.471 | 4.401 | 5.729 | 5.389 | 5.109 | 5.167 | 5.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AV HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vejvad | Management | 0 companies |