| Revenue | — | — |
| EBITDA | DKK -58K | -146% |
| Net profit | DKK -77K | -170% |
| Total assets | DKK 887K | +10% |
| Equity | DKK 249K | -24% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -6 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -6 | -1 | -1 | 94 | 136 | -77 | 157 | 126 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -6 | -1 | -1 | 94 | 136 | -77 | 157 | 126 | -57 |
| Net financials | -1 | -2 | -3 | -3 | 92 | 129 | -86 | 139 | 104 | -77 |
| Profit before tax | -44 | -9 | -4 | -4 | 90 | 127 | -88 | 137 | 101 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -5 | -8 | -0 |
| Net profit | -44 | -9 | -4 | -4 | 90 | 133 | -88 | 142 | 109 | -77 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 10 | 10 | 10 | 220 | 400 | 389 | 872 | 809 | 887 |
| Equity | -44 | -53 | -57 | -61 | 29 | 162 | 74 | 216 | 325 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 63 | 67 | 71 | 191 | 238 | 315 | 655 | 484 | 638 |
| Total debt | 61 | 63 | 67 | 71 | 191 | 238 | 315 | 655 | 484 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Wilhelm Vendike Davis | Chief Executive Officer | 0 companies |