| Revenue | DKK -2,2M | +43% |
| EBITDA | DKK -6,9M | -2% |
| Net profit | DKK 23,2M | +121% |
| Total assets | DKK 530,4M | +4% |
| Equity | DKK 367,4M | +7% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -210 | -188 | -416 | -493 | -913 | -472 | -1.593 | -1.538 | -2.204 |
| Staff expenses | -0 | -0 | -447 | -1.058 | -1.281 | -2.360 | -3.852 | -6.702 | -5.201 | -4.660 |
| EBITDA | -12 | -210 | -635 | -1.474 | -1.774 | -3.272 | -4.324 | -8.295 | -6.739 | -6.864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -123 | -177 | -107 | -86 |
| EBIT | -12 | -210 | -635 | -1.474 | -1.774 | -3.296 | -4.448 | -8.472 | -6.846 | -6.950 |
| Net financials | -918 | 92.019 | 3.802 | 6.912 | 60.588 | 296.821 | 225.724 | -12.571 | -105.972 | 28.998 |
| Profit before tax | -930 | 91.809 | 3.167 | 5.439 | 58.814 | 293.525 | 221.276 | -21.044 | -112.819 | 22.048 |
| Tax | -3 | -27 | -133 | 216 | -14 | -199 | -965 | -1.888 | -1.500 | -1.111 |
| Net profit | -928 | 91.836 | 3.300 | 5.223 | 58.828 | 293.724 | 222.241 | -19.155 | -111.319 | 23.159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.225 | 175.734 | 135.785 | 128.631 | 191.452 | 500.267 | 804.930 | 642.845 | 511.686 | 530.359 |
| Equity | -428 | 91.408 | 94.708 | 99.931 | 158.759 | 412.483 | 554.724 | 455.569 | 344.250 | 367.409 |
| Long-term debt | 0 | 0 | 0 | 27.000 | 29.357 | 83.570 | 249.135 | 184.892 | 0 | 0 |
| Short-term debt | 4.652 | 84.326 | 41.078 | 1.700 | 3.336 | 4.192 | 1.050 | 2.366 | 167.436 | 162.950 |
| Total debt | 4.652 | 84.326 | 41.078 | 28.700 | 32.693 | 87.763 | 250.185 | 187.258 | 167.436 | 162.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅRUP ENTREPRENØRFORRETNING ApS | Company | 50.0% | 50.0% | 2015 |
CFISCHER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fischer | Chief Executive Officer | 0 companies |
| Marie Louise Juhl Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Lilli Fischer | Board of Directors | 0 companies |