| Revenue | DKK -26K | +8% |
| EBITDA | DKK -26K | -8% |
| Net profit | DKK 16,6M | -24% |
| Total assets | DKK 158M | +11% |
| Equity | DKK 150,9M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 0 | -106 | -84 | -30 | -23 | -24 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | 0 | -106 | -84 | -63 | -23 | -24 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | 0 | -106 | -84 | -63 | -23 | -24 | -24 | -26 |
| Net financials | 0 | 19.139 | 30.262 | 12.230 | 7.101 | 10.584 | -1.156 | 5.478 | 22.687 | 16.961 |
| Profit before tax | 0 | 19.134 | 30.262 | 12.123 | 7.017 | 10.522 | -1.179 | 5.453 | 22.663 | 16.935 |
| Tax | -0 | -1 | 12 | 208 | 684 | 1.062 | -863 | 409 | 955 | 371 |
| Net profit | 0 | 19.136 | 30.249 | 11.916 | 6.333 | 9.459 | -316 | 5.044 | 21.708 | 16.564 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 24.520 | 53.647 | 106.983 | 106.525 | 114.958 | 114.934 | 118.856 | 141.954 | 157.988 |
| Equity | 139 | 19.275 | 45.024 | 102.152 | 104.485 | 113.944 | 113.629 | 118.673 | 138.381 | 150.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5.245 | 8.623 | 4.832 | 2.040 | 1.014 | 1.305 | 183 | 3.573 | 7.043 |
| Total debt | 0 | 5.245 | 8.623 | 4.832 | 2.040 | 1.014 | 1.305 | 183 | 3.573 | 7.043 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|