| Revenue | DKK -31K | -109% |
| EBITDA | DKK -33K | -115% |
| Net profit | DKK 10,9M | +141% |
| Total assets | DKK 78,5M | +32% |
| Equity | DKK 27,5M | +572% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -291 | 7.571 | 4 | 259 | 207 | -86 | 0 | 900 | 355 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -303 | -128 | -3 |
| EBITDA | -674 | 6.635 | 249 | 13 | 419 | -187 | 267 | 546 | 227 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -674 | 6.635 | 249 | 13 | 419 | -187 | 267 | 546 | 227 | -33 |
| Net financials | -466 | -5.858 | -1.242 | 0 | 0 | 1.600 | 1.050 | 996 | 5.569 | 13.950 |
| Profit before tax | -1.140 | 777 | -1.692 | 13 | 419 | 1.412 | 1.317 | 1.542 | 5.797 | 13.917 |
| Tax | -251 | 171 | -372 | 3 | 83 | 311 | 290 | 360 | 1.289 | 3.065 |
| Net profit | -889 | 606 | -1.320 | 10 | 335 | 1.102 | 1.027 | 1.182 | 4.508 | 10.852 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.507 | 3.363 | 1.799 | 1.783 | 669 | 1.880 | 2.508 | 861 | 59.516 | 78.540 |
| Equity | -839 | -233 | -1.553 | -1.543 | -1.207 | -106 | 322 | 4 | 4.101 | 27.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.369 | 3.552 | 3.307 | 3.325 | 1.876 | 1.986 | 2.186 | 858 | 55.416 | 50.996 |
| Total debt | 21.346 | 3.596 | 3.352 | 3.325 | 1.876 | 1.986 | 2.186 | 858 | 55.416 | 50.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JD Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Investment ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Søgaard Kristensen | Chief Executive Officer | 0 companies |
| Jesper Dam | Founder | 0 companies |