| Revenue | DKK -178K | -127% |
| EBITDA | DKK -186K | -132% |
| Net profit | DKK 457K | -79% |
| Total assets | DKK 3M | -61% |
| Equity | DKK 1,5M | -68% |
| Employees | 34 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.592 | 5.736 | 5.052 | 5.907 | 643 | 83 | 157 | -9 | 654 | -178 |
| Staff expenses | -3.151 | -4.860 | -4.690 | -5.029 | -555 | -0 | -0 | -0 | -0 | -8 |
| EBITDA | 441 | 876 | 362 | 878 | 89 | 83 | 157 | -9 | 578 | -186 |
| Depreciation & amort. | -69 | -92 | -92 | -97 | -52 | -54 | -63 | -63 | -29 | -0 |
| EBIT | 372 | 784 | 270 | 781 | 36 | 29 | 94 | -72 | 549 | -186 |
| Net financials | -116 | -152 | -135 | -96 | 612 | -324 | 1.326 | 681 | 1.674 | 584 |
| Profit before tax | 256 | 631 | 135 | 685 | 648 | -295 | 1.420 | 609 | 2.223 | 398 |
| Tax | 60 | 75 | 34 | 152 | 2 | 2 | -1 | -39 | 86 | -59 |
| Net profit | -757 | 557 | 100 | 533 | 647 | -297 | 1.420 | 648 | 2.137 | 457 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.523 | 3.731 | 3.886 | 3.985 | 3.698 | 3.344 | 5.393 | 5.490 | 7.493 | 2.954 |
| Equity | -707 | -151 | -50 | 482 | 1.129 | 832 | 2.139 | 2.673 | 4.693 | 1.487 |
| Long-term debt | 3.030 | 2.085 | 1.958 | 1.459 | 1.070 | 859 | 683 | 562 | 0 | 0 |
| Short-term debt | 1.178 | 1.764 | 1.940 | 2.001 | 1.489 | 1.640 | 2.552 | 2.255 | 2.800 | 1.466 |
| Total debt | 4.208 | 3.848 | 3.898 | 3.460 | 2.558 | 2.499 | 3.234 | 2.817 | 2.800 | 1.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|