| Revenue | DKK 5,4M | -3% |
| EBITDA | DKK 142K | -4% |
| Net profit | DKK 7K | +87538% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 699K | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.899 | 5.490 | 5.623 | 5.611 | 5.437 |
| Staff expenses | -4.765 | -5.330 | -5.416 | -5.463 | -5.294 |
| EBITDA | 134 | 160 | 207 | 148 | 142 |
| Depreciation & amort. | -86 | -82 | -112 | -112 | -120 |
| EBIT | 48 | 78 | 95 | 36 | 22 |
| Net financials | -20 | -38 | -38 | -32 | -9 |
| Profit before tax | 28 | 40 | 58 | 4 | 13 |
| Tax | 10 | 12 | 16 | 4 | 6 |
| Net profit | 18 | 28 | 42 | -0 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.095 | 3.124 | 2.851 | 2.557 | 2.521 |
| Equity | 622 | 650 | 692 | 692 | 699 |
| Long-term debt | 63 | 435 | 338 | 249 | 207 |
| Short-term debt | 2.403 | 2.020 | 1.788 | 1.579 | 1.572 |
| Total debt | 2.466 | 2.454 | 2.126 | 1.828 | 1.779 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Founder | Founder | 2015 |
MH Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (20) | ||
| Chairman | 2015 – 2026 | |
AD | Board of Directors | 2015 – 2017 |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2026 | |
OV | Board of Directors | 2018 – 2026 |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2015 – 2026 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2021 – 2026 | |
| Deputy Chairman | 2016 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Line Markert Christensen | Founder | 0 companies |
| Martin Hildebrandt-Hæsum Bender | Chief Executive Officer | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Allan Tirsgaard Larsen | Board of Directors | 0 companies |
| Ajs Dam | Board of Directors | 0 companies |
| Ivan Joachim Victor Reedtz-Thott | Board of Directors | 0 companies |
| Keld Møller Hansen | Board of Directors | 0 companies |
| Carlos Villaro y Lassen | Board of Directors | 0 companies |
| Henning Urban Dam Nielsen | Board of Directors | 0 companies |
| Ida Roed Rasmussen | Board of Directors | 0 companies |
| Claus Høgenhaug | Board of Directors | 0 companies |
| Jens Ole Claudi Risom | Board of Directors | 0 companies |
| Mette Thorsted Fejfer | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Line Skov Fossing Riel | Board of Directors | 0 companies |
| Mogens Haugaard Nielsen | Board of Directors | 0 companies |
| Helle Reedtz-Thott | Board of Directors | 0 companies |
| Kasper Kristensen | Board of Directors | 0 companies |
| Kenneth Pallisgaard Sørensen | Chairman | 0 companies |
| Ole Vive | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Morten Pihl | Board of Directors | 0 companies |
| Rune Erbs Ledet | Board of Directors | 0 companies |
| Nils Natorp | Board of Directors | 0 companies |
| Lars Theis Børsting | Board of Directors | 0 companies |
| Knud Erik Larsen | Board of Directors | 0 companies |
| Mikael Smed | Deputy Chairman | 0 companies |
| Kathrine Hendriksen | Deputy Chairman | 0 companies |
| Anette Scharling Mortensen | Board of Directors | 0 companies |
| Gregers Mogens Münter | Board of Directors | 0 companies |
| Lars Severin Klausen | Deputy Chairman | 0 companies |