| Revenue | DKK -454K | -867% |
| EBITDA | DKK -498K | -71% |
| Net profit | DKK -490K | -2% |
| Total assets | DKK 368K | -86% |
| Equity | DKK 61K | -89% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 352 | 104 | 670 | 59 | -454 |
| Staff expenses | -0 | -32 | -414 | -351 | -45 |
| EBITDA | 352 | 72 | 255 | -292 | -498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 72 | 255 | -292 | -498 |
| Net financials | -16 | 20 | -46 | -187 | 8 |
| Profit before tax | 337 | 92 | 210 | -479 | -490 |
| Tax | 75 | 21 | 51 | -0 | -0 |
| Net profit | 262 | 71 | 158 | -479 | -490 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.488 | 3.009 | 2.711 | 2.614 | 368 |
| Equity | 801 | 871 | 1.030 | 551 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.687 | 2.138 | 1.681 | 2.063 | 307 |
| Total debt | 1.687 | 2.138 | 1.681 | 2.063 | 307 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AS Management | Management | 2015 – 2020 |
MT Management | Management | 2020 – 2021 |
MB Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Sindlev | Management | 0 companies |
| Magnus Thorud | Management | 0 companies |
| Mette Bjørndal | Unofficial title | 0 companies |
| Marianne Elisabeth Ottestad | Board of Directors | 0 companies |
| Mats Alver | Board of Directors | 0 companies |
| Lucas Philip Sindlev | Board of Directors | 0 companies |
| Ib Henrik Rønje | Board of Directors | 0 companies |