| Revenue | DKK 7,1M | +3% |
| EBITDA | DKK 17,5M | +386% |
| Net profit | DKK 10,7M | +306% |
| Total assets | DKK 165,7M | +8% |
| Equity | DKK 63,3M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.799 | 7.034 | 6.481 | 6.896 | 7.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.022 | 20.020 | -3.877 | -6.097 | 17.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.022 | 20.020 | -3.877 | -6.097 | 17.466 |
| Net financials | -1.279 | -798 | -751 | -570 | -3.709 |
| Profit before tax | 17.744 | 19.222 | -4.628 | -6.667 | 13.757 |
| Tax | 4.185 | 4.229 | -1.018 | -1.463 | 3.027 |
| Net profit | 13.559 | 14.993 | -3.610 | -5.204 | 10.730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153.686 | 169.982 | 163.477 | 153.105 | 165.735 |
| Equity | 46.438 | 61.431 | 57.821 | 52.617 | 63.348 |
| Long-term debt | 92.525 | 90.875 | 88.927 | 87.679 | 86.656 |
| Short-term debt | 3.404 | 3.281 | 4.327 | 3.132 | 3.763 |
| Total debt | 95.929 | 94.156 | 93.255 | 90.811 | 90.418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
TH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
SL Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Torben Helstrup | Chief Executive Officer | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Jakob Haldor Topsøe | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |