| Revenue | DKK 621K | -3% |
| EBITDA | DKK 585K | -3% |
| Net profit | DKK 319K | -1% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 1,8M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 281 | 302 | 437 | 357 | 451 | 405 | 420 | 638 | 621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -36 |
| EBITDA | 280 | 281 | 302 | 437 | 357 | 451 | 405 | 384 | 602 | 585 |
| Depreciation & amort. | -68 | -122 | -122 | -122 | -146 | -81 | -62 | -62 | -62 | -62 |
| EBIT | 212 | 159 | 180 | 315 | 211 | 370 | 344 | 323 | 540 | 523 |
| Net financials | -107 | -124 | -118 | -114 | -108 | -104 | -112 | -115 | -128 | -114 |
| Profit before tax | 105 | 35 | 62 | 201 | 103 | 267 | 231 | 208 | 412 | 409 |
| Tax | 33 | 8 | 14 | 44 | 23 | 59 | 51 | 46 | 91 | 91 |
| Net profit | 72 | 27 | 49 | 157 | 80 | 208 | 180 | 162 | 322 | 319 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.071 | 4.901 | 4.783 | 4.603 | 4.454 | 4.337 | 4.552 | 4.460 | 4.380 | 4.099 |
| Equity | 322 | 350 | 398 | 555 | 635 | 843 | 1.023 | 1.185 | 1.506 | 1.825 |
| Long-term debt | 4.548 | 4.139 | 3.842 | 3.590 | 3.363 | 3.016 | 2.949 | 2.674 | 2.319 | 1.875 |
| Short-term debt | 173 | 377 | 495 | 429 | 454 | 462 | 550 | 555 | 490 | 321 |
| Total debt | 4.721 | 4.516 | 4.336 | 4.019 | 3.817 | 3.479 | 3.498 | 3.230 | 2.809 | 2.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2015 | — | — |
SL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Tromholt Christensen | Management | 0 companies |
| Stetco Limited | Founder | 0 companies |