| Revenue | DKK -58K | -133% |
| EBITDA | DKK -163K | +78% |
| Net profit | DKK 537K | +172% |
| Total assets | DKK 90K | -12% |
| Equity | DKK 62K | +113% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 13 | 373 | 199 | 173 | -58 |
| Staff expenses | -530 | -2.026 | -2.188 | -926 | -105 |
| EBITDA | -517 | -1.653 | -1.989 | -752 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -517 | -1.653 | -1.989 | -752 | -163 |
| Net financials | -3 | -9 | -7 | 6 | 462 |
| Profit before tax | -520 | -1.662 | -1.996 | -746 | 299 |
| Tax | -0 | -0 | -0 | -0 | -238 |
| Net profit | -520 | -1.662 | -1.996 | -746 | 537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 574 | 1.121 | 719 | 102 | 90 |
| Equity | 480 | 818 | 271 | -475 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 303 | 448 | 577 | 28 |
| Total debt | 94 | 303 | 448 | 577 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seier Capital Denmark A/S | Company | 20.0% | 20.0% | 2017 |
PHILIP BOCK ApS | Company | 50.0% | 50.0% | 2019 |
SOCIAL MEDIA BABY ApS | Company | 5.0% | 5.0% | 2016 |
Bo Winther Holding IVS | Company | 15.0% | 15.0% | 2015 |
DM STUDIO ApS | Company | 15.0% | 15.0% | 2015 |
THENEWBLACK ApS | Company | 5.0% | 5.0% | 2015 |
SEIER CAPITAL A/S | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Alexander Bock | Management | 0 companies |
| Andreas Green Rasmussen | Chairman | 0 companies |
| Daniel Jaatinen Mierzwinski | Board of Directors | 0 companies |
| Bo Frølund Winther | Board of Directors | 0 companies |
| Cathrine Kier Kirketerp | Board of Directors | 0 companies |