| Revenue | DKK 89K | +25% |
| EBITDA | DKK 89K | +118% |
| Net profit | DKK 4,1M | -12% |
| Total assets | DKK 21M | +17% |
| Equity | DKK 19,7M | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -9 | -8 | -11 | -17 | -18 | 35 | 291 | 71 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -9 | -8 | -11 | -17 | -18 | 35 | -2.161 | -494 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -39 | -39 | -40 |
| EBIT | -10 | -5 | -9 | -8 | -11 | -17 | -18 | 12 | -2.200 | -533 | 49 |
| Net financials | 286 | 614 | 993 | 964 | 1.208 | 1.719 | 3.154 | 3.639 | 2.872 | 5.166 | 4.263 |
| Profit before tax | 276 | 609 | 983 | 956 | 1.197 | 1.702 | 3.136 | 3.651 | 672 | 4.632 | 4.311 |
| Tax | -0 | -0 | -0 | -0 | -4 | -14 | -7 | -8 | -504 | -65 | 191 |
| Net profit | 276 | 609 | 983 | 956 | 1.201 | 1.716 | 3.143 | 3.659 | 1.175 | 4.697 | 4.120 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 939 | 1.741 | 2.599 | 5.668 | 6.394 | 9.191 | 16.223 | 15.709 | 18.012 | 21.028 |
| Equity | 326 | 935 | 1.736 | 2.586 | 3.680 | 5.285 | 8.318 | 11.677 | 12.352 | 16.549 | 19.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 984 | 0 | 0 | 1.324 | 1.338 | 1.308 | 1.266 |
| Short-term debt | 5 | 5 | 5 | 13 | 1.005 | 1.109 | 873 | 3.222 | 2.019 | 155 | 92 |
| Total debt | 5 | 5 | 5 | 13 | 1.989 | 1.109 | 873 | 4.546 | 3.357 | 1.463 | 1.359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|