| Revenue | DKK 1,6M | +52% |
| EBITDA | DKK -358K | -140% |
| Net profit | DKK -290K | -143% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK -97K | -150% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.447 | 2.452 | -15 | -106 | -12 | -19 | -33 | -134 | 1.039 | 1.582 |
| Staff expenses | -2.177 | -2.350 | -108 | -19 | -0 | -0 | -0 | -302 | -1.188 | -1.941 |
| EBITDA | 212 | 67 | -125 | -87 | -12 | -19 | -33 | -436 | -149 | -358 |
| Depreciation & amort. | -0 | -6 | -6 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 61 | -131 | -94 | -12 | -19 | -33 | -436 | -149 | -358 |
| Net financials | -35 | -23 | -16 | -5 | -9 | -6 | -8 | -3 | -4 | -12 |
| Profit before tax | 177 | 38 | -147 | -99 | -21 | -25 | -41 | -439 | -152 | -370 |
| Tax | 48 | 5 | -32 | -22 | -5 | -5 | -8 | -89 | -33 | -80 |
| Net profit | 130 | 33 | -115 | -78 | -16 | -20 | -33 | -350 | -120 | -290 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 782 | 262 | 92 | 520 | 163 | 197 | 577 | 1.478 | 1.430 |
| Equity | 190 | 223 | 108 | 30 | 14 | -5 | -38 | -288 | 193 | -97 |
| Long-term debt | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 557 | 154 | 62 | 505 | 168 | 235 | 865 | 1.286 | 1.527 |
| Total debt | 1.437 | 557 | 154 | 62 | 505 | 168 | 235 | 865 | 1.286 | 1.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AROS ENTREPRISE ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Elgaard Elkjær | Management | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Jes Christensen Kronberg | Board of Directors | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Leo Henriksen | Chairman | 0 companies |
| Jan Elgaard | Chairman | 0 companies |
| Christian Richard Paarsgaard Ibsen | Board of Directors | 0 companies |
| Christian Aagaard-Brandenborg | Board of Directors | 0 companies |