Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Det Gamle Apotek A/S
A/S
Active
CVR 36706333
Hydrovej 5, 6270
Tønder
Retail sale of other new goods
·
NACE 4778
Est. 2015 · 11 years old
59 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of other new goods
/
Det Gamle Apotek A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
45M
34M
22M
11M
0M
2022: 22M
22M
2022
2023: 22M (0% vs 2022)
22M
0%
2023
2024: 28M (+27% vs 2023)
28M
+27%
2024
2025: 35M (+25% vs 2024)
35M
+25%
2025
2026: 36M (+3% vs 2025)
36M
+3%
2026
EBITDA
DKK millions
12M
9M
6M
3M
0M
2022: 6M
6M
2022
2023: 6M (0% vs 2022)
6M
0%
2023
2024: 8M (+33% vs 2023)
8M
+33%
2024
2025: 10M (+25% vs 2024)
10M
+25%
2025
2026: 10M (0% vs 2025)
10M
0%
2026
Income statement
DKK thousands
Item
2026
2025
2024
2023
2022
Gross profit
36.006
34.944
27.971
22.096
21.837
Staff expenses
-25.846
-24.652
-20.244
-16.407
-15.509
EBITDA
10.160
10.293
7.727
5.690
6.328
Depreciation & amort.
-139
-163
-233
-512
-614
EBIT
10.021
10.130
7.495
5.177
5.714
Net financials
-1.263
-1.809
-1.783
-1.650
-1.207
Profit before tax
8.758
8.320
5.712
3.527
4.507
Tax
1.975
1.860
1.280
801
1.017
Net profit
6.783
6.460
4.432
2.726
3.489
Balance sheet
DKK thousands
Item
2026
2025
2024
2023
2022
Total assets
65.310
49.243
40.032
38.319
41.125
Equity
22.390
18.107
12.647
9.215
7.488
Long-term debt
983
936
910
870
903
Short-term debt
41.937
30.200
26.475
28.234
32.734
Total debt
42.920
31.136
27.386
29.104
33.637
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28,2 %
This company
2022
2026
Equity ratio
34,3 %
This company
38,2 %
Market median
This company
Market median
10% below market
2022
2026
Return on equity
30,3 %
This company
18,4 %
Market median
This company
Market median
65% above market
2022
2026
Net profit margin (of gross profit)
18,8 %
This company
2022
2026
Asset turnover (of gross profit)
0,55×
This company
2022
2026
Debt / equity
1,92×
This company
0,62×
Market median
This company
Market median
210% above market
2022
2026
Annual reports & filings
Annual report 2026
Filed via CVR / Virk · Period 2025-04-01 – 2026-03-31
View
PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
More on Det Gamle Apotek A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
