| Revenue | DKK -2M | +467% |
| EBITDA | DKK -2,1M | -486% |
| Net profit | DKK -1,4M | +89% |
| Total assets | DKK 16,4M | -6% |
| Equity | DKK 7,6M | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -16 | -29 | -40 | -42 | 1.189 | 1.045 | -275 | -354 | -2.007 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -16 | -29 | -52 | -42 | 1.189 | 1.045 | -275 | -354 | -2.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -146 | -66 | -101 |
| EBIT | -4 | -16 | -29 | -52 | -42 | 1.189 | 1.045 | -421 | -420 | -2.173 |
| Net financials | 4.098 | 6.835 | 1.138 | 5.517 | -4.302 | 4.912 | 2.847 | 3.125 | -12.819 | -589 |
| Profit before tax | 4.094 | 6.819 | 1.109 | 5.464 | -4.345 | 6.101 | 3.892 | 2.704 | -13.239 | -1.424 |
| Tax | -1 | -3 | -6 | -15 | 127 | 184 | 877 | 47 | 39 | -4 |
| Net profit | 4.095 | 6.823 | 1.115 | 5.480 | -4.471 | 5.917 | 3.015 | 2.657 | -13.278 | -1.419 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.149 | 11.772 | 14.923 | 25.257 | 22.043 | 29.154 | 35.623 | 32.393 | 17.444 | 16.437 |
| Equity | 4.145 | 10.967 | 12.083 | 17.562 | 13.037 | 18.898 | 21.857 | 23.514 | 8.978 | 7.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 0 | 0 |
| Short-term debt | 4 | 805 | 2.841 | 7.695 | 9.006 | 10.256 | 13.766 | 8.708 | 8.156 | 8.839 |
| Total debt | 4 | 805 | 2.841 | 7.695 | 9.006 | 10.256 | 13.766 | 8.879 | 8.156 | 8.839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|