| Revenue | DKK 36K | +2% |
| EBITDA | DKK 36K | +2% |
| Net profit | DKK 440K | -23% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 5,5M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 81 | 78 | 84 | 80 | 87 | 86 | 86 | 35 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 81 | 78 | 84 | 80 | 87 | 86 | 86 | 35 | 36 |
| Depreciation & amort. | -19 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -0 | -13 |
| EBIT | 35 | 68 | 64 | 70 | 67 | 73 | 72 | 72 | 35 | 23 |
| Net financials | -32 | -64 | 304 | 373 | 231 | 97 | 501 | 265 | 548 | 433 |
| Profit before tax | 3 | 4 | 368 | 443 | 297 | 170 | 573 | 337 | 583 | 456 |
| Tax | 1 | 2 | -4 | -3 | 4 | 12 | 4 | 3 | 10 | 16 |
| Net profit | 2 | 2 | 372 | 446 | 293 | 159 | 569 | 333 | 573 | 440 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 3.178 | 3.793 | 4.206 | 4.431 | 4.558 | 5.071 | 5.334 | 6.139 | 6.398 |
| Equity | 1.973 | 1.975 | 2.657 | 3.103 | 3.396 | 3.555 | 4.124 | 4.458 | 5.031 | 5.471 |
| Long-term debt | 228 | 178 | 125 | 69 | 0 | 0 | 0 | 300 | 300 | 300 |
| Short-term debt | 547 | 1.017 | 993 | 1.007 | 998 | 952 | 899 | 532 | 764 | 585 |
| Total debt | 775 | 1.194 | 1.118 | 1.076 | 998 | 952 | 899 | 832 | 1.064 | 885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|