| Revenue | DKK -24K | +6% |
| EBITDA | DKK -24K | -6% |
| Net profit | DKK 5,8M | -75% |
| Total assets | DKK 206,8M | +3% |
| Equity | DKK 205,4M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -16 | -31 | -16 | -49 | -17 | -20 | -21 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -660 | -435 | -440 | -270 | -891 | -17 | -20 | -21 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -660 | -435 | -440 | -270 | -891 | -17 | -20 | -21 | -22 | -24 |
| Net financials | -1.911 | 3.199 | 6.611 | -5.508 | 13.946 | 15.673 | 26.965 | -14.311 | 23.947 | 6.829 |
| Profit before tax | -2.571 | 2.764 | 6.171 | -5.778 | 13.055 | 15.655 | 26.945 | -14.332 | 23.924 | 6.806 |
| Tax | -18 | 2 | -1 | 28 | 173 | 99 | 341 | 402 | 760 | 1.025 |
| Net profit | -2.553 | 2.762 | 6.172 | -5.806 | 12.882 | 15.556 | 26.604 | -14.734 | 23.164 | 5.781 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.588 | 104.195 | 109.937 | 85.255 | 157.979 | 173.518 | 198.048 | 181.229 | 201.722 | 206.771 |
| Equity | 81.800 | 84.562 | 90.734 | 84.928 | 157.577 | 173.022 | 197.025 | 180.050 | 199.713 | 205.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.787 | 19.633 | 19.204 | 328 | 402 | 496 | 1.023 | 1.179 | 2.008 | 1.398 |
| Total debt | 19.787 | 19.633 | 19.204 | 328 | 402 | 496 | 1.023 | 1.179 | 2.008 | 1.398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|