| Revenue | DKK 463K | +2% |
| EBITDA | DKK 164K | +210% |
| Net profit | DKK 129K | +211% |
| Total assets | DKK 464K | +19% |
| Equity | DKK 437K | +18% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 179 | 117 | 480 | 409 | 876 | 410 | 414 | 452 | 463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 144 | 33 | 255 | 125 | -7 | 94 | 83 | 53 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 144 | 33 | 255 | 125 | -7 | 94 | 83 | 53 | 164 |
| Net financials | 0 | 0 | -0 | -1 | -2 | -4 | -3 | -2 | 0 | 1 |
| Profit before tax | 47 | 144 | 32 | 254 | 123 | -11 | 91 | 81 | 53 | 165 |
| Tax | 11 | 32 | 7 | 56 | 27 | -2 | 20 | 18 | 12 | 36 |
| Net profit | 36 | 112 | 25 | 198 | 96 | -9 | 71 | 63 | 42 | 129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 213 | 249 | 466 | 486 | 490 | 380 | 415 | 389 | 464 |
| Equity | 86 | 198 | 224 | 372 | 418 | 359 | 380 | 386 | 369 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 26 | 95 | 68 | 130 | 0 | 29 | 20 | 27 |
| Total debt | 14 | 14 | 26 | 95 | 68 | 130 | 0 | 29 | 20 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gordon Errebo | Chief Executive Officer | 0 companies |
| Kent Gordon Taanning | Chief Executive Officer | 0 companies |