| Revenue | DKK 482K | -55% |
| EBITDA | DKK 407K | +15% |
| Net profit | DKK 378K | +126% |
| Total assets | DKK 15,6M | -8% |
| Equity | DKK 9,1M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 751 | 815 | 938 | 1.059 | 1.095 | 1.387 | 1.386 | 1.070 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -97 | -192 | -308 | -393 | -400 | -295 |
| EBITDA | 829 | 1.214 | 815 | 1.218 | 1.805 | 1.102 | 1.061 | 953 | 353 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 829 | 1.214 | 815 | 1.218 | 1.805 | 1.102 | 1.061 | 953 | 353 | 407 |
| Net financials | -350 | 890 | 2.296 | 2.603 | 270 | -213 | -283 | -399 | -196 | 15 |
| Profit before tax | 479 | 2.104 | 3.110 | 3.785 | 2.040 | 888 | 778 | 554 | 157 | 422 |
| Tax | 116 | 195 | 104 | 213 | 332 | 196 | 171 | 122 | -11 | 44 |
| Net profit | 363 | 1.909 | 3.006 | 3.572 | 1.709 | 693 | 607 | 432 | 168 | 378 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.299 | 19.396 | 18.867 | 25.055 | 23.659 | 23.603 | 29.270 | 28.995 | 16.931 | 15.608 |
| Equity | 563 | 2.447 | 5.403 | 8.926 | 10.435 | 10.927 | 9.134 | 9.067 | 8.984 | 9.076 |
| Long-term debt | 12.075 | 15.570 | 12.163 | 11.654 | 11.018 | 10.841 | 15.430 | 17.162 | 6.085 | 5.866 |
| Short-term debt | 661 | 1.285 | 1.207 | 4.321 | 1.869 | 1.454 | 4.330 | 2.409 | 1.862 | 666 |
| Total debt | 12.736 | 16.856 | 13.370 | 15.974 | 12.886 | 12.295 | 19.759 | 19.571 | 7.947 | 6.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BI-Holding Nyborg ApS | Company | 66.7% | 66.7% | 2019 |
KARSTEN B. JØRGENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bundgaard Jørgensen | Management | 0 companies |
| Anders Bundgaard Ipsen | Board of Directors | 0 companies |
| Anne Agerholm Ipsen | Board of Directors | 0 companies |
| Emil Bundgaard Ipsen | Board of Directors | 0 companies |