| Revenue | DKK -14K | +36% |
| EBITDA | DKK -14K | -36% |
| Net profit | DKK 292K | +856% |
| Total assets | DKK 1,6M | +25% |
| Equity | DKK -153K | +66% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -6 | -6 | -6 | -6 | -19 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 0 | 0 | -6 | -6 | -6 | -6 | -19 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 0 | 0 | -6 | -6 | -6 | -6 | -19 | -10 | -14 |
| Net financials | -53 | 238 | -30 | -39 | -39 | -674 | 289 | -30 | -29 | 306 |
| Profit before tax | -118 | 238 | -30 | -46 | -45 | -680 | 282 | -49 | -39 | 292 |
| Tax | -0 | -0 | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -118 | 238 | -35 | -51 | -45 | -680 | 282 | -49 | -39 | 292 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 1.599 | 1.592 | 2.371 | 2.540 | 1.898 | 1.709 | 1.784 | 1.284 | 1.611 |
| Equity | -68 | 170 | 135 | 85 | 40 | -640 | -358 | -407 | -445 | -153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 1.428 | 1.456 | 2.286 | 2.500 | 2.538 | 2.067 | 2.190 | 1.729 | 1.764 |
| Total debt | 2.122 | 1.428 | 1.456 | 2.286 | 2.500 | 2.538 | 2.067 | 2.190 | 1.729 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOFFOR INVEST ApS | Company | 50.0% | 50.0% | 2015 |
RY 49ERS B ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Risvig | Management | 0 companies |
| Klaus Bülow Davidsen | Management | 0 companies |