Riskpilot← Back to searchSign inGet full accessEt al ApS
APSDissolvedCVR 36707836Søren Frichs Vej 42K, 1.Computer consultancy and computer facilities management activities · NACE 6220Est. 20157 employees
Revenue 2023
DKK 3,2M
+7% vs 2022
EBITDA margin
19.8%
-10% vs 2022
Equity ratio
33.2%
Financial strength
Net profit 2023
DKK 207K
-59% vs 2022
| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 636K | -10% |
| Net profit | DKK 207K | -59% |
| Total assets | DKK 4,2M | +117% |
| Equity | DKK 1,4M | +17% |
| Employees | 7 | — |
Legal name
Et al ApS
CVR number
36707836
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
8. april 2015
Share capital
DKK 84.858
Employees
7 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en direktør i forening med bestyrelsesformanden, bestyrelsesformanden i forening med et bestyrelsesmedlem eller af den samlede bestyrelse i forening.
Address
Søren Frichs Vej 42K, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 314 | 524 | 876 | 1.171 | 1.530 | 2.603 | 3.004 | 3.202 |
| Staff expenses | -5 | -205 | -471 | -703 | -1.402 | -1.115 | -1.570 | -2.297 | -2.567 |
| EBITDA | 5 | 97 | 33 | 173 | -231 | 415 | 1.033 | 707 | 636 |
| Depreciation & amort. | -0 | -6 | -4 | -0 | -0 | -16 | -16 | -37 | -361 |
| EBIT | 5 | 91 | 29 | 173 | -231 | 399 | 1.017 | 671 | 275 |
| Net financials | 0 | -0 | -1 | -2 | -201 | 47 | -8 | -19 | 2 |
| Profit before tax | 5 | 91 | 28 | 171 | -431 | 445 | 1.009 | 652 | 276 |
| Tax | 1 | 20 | 6 | 40 | -52 | 89 | 228 | 149 | 70 |
| Net profit | 4 | 71 | 22 | 131 | -380 | 356 | 781 | 503 | 207 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 187 | 179 | 515 | 477 | 1.032 | 1.833 | 1.955 | 4.240 |
| Equity | 4 | 77 | 99 | 259 | -121 | 236 | 1.017 | 1.203 | 1.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 110 | 80 | 256 | 569 | 796 | 816 | 752 | 2.830 |
| Total debt | 2 | 110 | 80 | 256 | 598 | 796 | 816 | 752 | 2.830 |
EBITDA margin
19.8%
This company
15.8%
Market median
+25% vs market
20152023
Equity ratio
33.2%
This company
38.2%
Market median
+13% vs market
20152023
Return on equity
14.7%
This company
18.4%
Market median
+20% vs market
20152023
Net profit margin
6.5%
This company
8.1%
Market median
-20% vs market
20152023
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20152023
Debt / equity
2.01×
This company
0.62×
Market median
-224% vs market
20152023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-04-08 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2015 | — | — |
SG Management | Management | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNHolding IvS | Company | 33.3% | 33.3% | 2016 |
Trebuchet ApS | Company | 100.0% | 100.0% | 2019 |
KOLLAB ApS | Company | 100.0% | 100.0% | 2024 |
Brohus Invent ApS | Company | 10.0% | 10.0% | 2018 |
POUL CARSTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Gaardlykke Holding IvS | Company | 33.3% | 33.3% | 2018 |
Julie Ravn holding ApS | Company | 33.3% | 33.3% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Et al ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ugelvig de Renouard | Management | 0 companies |
| Sune Gaardlykke Jensen | Management | 0 companies |
| Julie Bruun Bjerre Nielsen | Chief Executive Officer | 0 companies |
| Lisbeth Rækby Jepsen | Management | 0 companies |
| Mads Fischer Høgh Rasmussen | Board of Directors | 0 companies |
| Thomas Blak | Board of Directors | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |
| Laura Vilsbæk Olesen | Board of Directors | 0 companies |
| Henrik Thorn | Board of Directors | 0 companies |
| Janus Nielsen | Chairman | 0 companies |
| Stine Rathcke Vestergård | Chairman | 0 companies |