| Revenue | DKK -306K | -18% |
| EBITDA | DKK -4,2M | +56% |
| Net profit | DKK 6M | -92% |
| Total assets | DKK 610,4M | -4% |
| Equity | DKK 608,9M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -123 | -73 | -92 | -580 | -768 | -284 | -349 | -372 | -306 |
| Staff expenses | -0 | -0 | -223 | -244 | -257 | -244 | -245 | -245 | -245 | -245 |
| EBITDA | -107 | -145 | -296 | -336 | -836 | -1.249 | -529 | -594 | -9.477 | -4.209 |
| Depreciation & amort. | -0 | -0 | -44 | -62 | -62 | -62 | -62 | -19 | -0 | -0 |
| EBIT | -107 | -145 | -339 | -398 | -899 | -1.311 | -591 | -613 | -9.477 | -4.209 |
| Net financials | -9.745 | 10.827 | 24.253 | -22.869 | 51.283 | 59.373 | 100.364 | -84.031 | 83.401 | 10.701 |
| Profit before tax | -9.852 | 10.681 | 23.846 | -23.442 | 50.125 | 58.062 | 99.491 | -84.689 | 73.873 | 6.491 |
| Tax | -10 | -28 | -97 | 1 | 472 | -194 | -64 | 99 | -467 | 523 |
| Net profit | -9.843 | 10.709 | 23.943 | -23.443 | 49.653 | 58.256 | 99.554 | -84.789 | 74.340 | 5.968 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396.821 | 400.220 | 420.590 | 333.477 | 601.835 | 613.625 | 693.232 | 587.264 | 632.935 | 610.393 |
| Equity | 322.056 | 332.765 | 356.708 | 333.265 | 601.612 | 594.867 | 674.422 | 573.633 | 617.973 | 608.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.765 | 67.455 | 63.874 | 204 | 218 | 18.757 | 18.811 | 13.630 | 14.962 | 1.452 |
| Total debt | 74.765 | 67.455 | 63.874 | 204 | 218 | 18.757 | 18.811 | 13.630 | 14.962 | 1.452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|