| Revenue | DKK -562K | — |
| EBITDA | DKK -562K | -362% |
| Net profit | DKK -430K | -347% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 70K | -86% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 1.940 | 5.418 | 2.542 | 9.117 | 9.194 | -436 | -4 | — | -562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -744 | -682 | -914 | 3 | -1.185 | -436 | -4 | 214 | -562 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -744 | -682 | -914 | 3 | -1.185 | -436 | -4 | 214 | -562 |
| Net financials | -0 | -5 | -20 | -63 | -61 | -19 | -46 | -5 | 9 | 11 |
| Profit before tax | -80 | -748 | -703 | -977 | -58 | -1.204 | -483 | -9 | 223 | -551 |
| Tax | -18 | -165 | -155 | -215 | -13 | -265 | -106 | -2 | 49 | -121 |
| Net profit | -63 | -584 | -548 | -763 | -45 | -939 | -376 | -7 | 174 | -430 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 422 | 906 | 851 | 1.186 | 1.374 | 1.109 | 376 | 1.093 | 1.072 |
| Equity | -13 | -596 | -1.144 | -1.907 | 148 | -791 | 333 | 325 | 500 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 250 | 1.018 | 2.050 | 2.758 | 1.038 | 2.165 | 776 | 50 | 573 | 1.002 |
| Total debt | 250 | 1.018 | 2.050 | 2.758 | 1.038 | 2.165 | 776 | 50 | 593 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LL Management | Management | 2022 | — | — |
HO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALMSELSKABET DANMARK A.M.B.A | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Maik Christiansen Nielsen | Chief Executive Officer | 0 companies |
| Poul Jørgen Harpøth | Chief Executive Officer | 0 companies |
| Lars Lund Hansen | Management | 0 companies |
| Hans Otto Sørensen | Management | 0 companies |
| Jacob Lollesgaard Hansen | Board of Directors | 0 companies |