| Revenue | DKK 2,1M | -57% |
| EBITDA | DKK -1,1M | -30% |
| Net profit | DKK -1,4M | +31% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK -5,2M | -37% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.457 | 2.191 | 3.898 | 4.941 | 5.692 | 3.857 | 6.150 | 6.053 | 4.888 | 2.097 |
| Staff expenses | -1.416 | -1.416 | -3.139 | -4.321 | -5.025 | -4.368 | -6.395 | -6.753 | -5.769 | -3.213 |
| EBITDA | 40 | 377 | 759 | 619 | 667 | -512 | -400 | -389 | -881 | -1.149 |
| Depreciation & amort. | 57 | -63 | -139 | -156 | -295 | -317 | -386 | -411 | -683 | -144 |
| EBIT | -17 | 314 | 620 | 463 | 372 | -829 | -786 | -800 | -1.564 | -1.293 |
| Net financials | -31 | -20 | -25 | -19 | -14 | -719 | 11 | -159 | -202 | -255 |
| Profit before tax | -48 | 294 | 594 | 444 | 359 | -1.548 | -775 | -959 | -1.766 | -1.547 |
| Tax | -8 | 84 | 167 | 123 | 102 | -173 | -104 | 5 | 289 | -138 |
| Net profit | -40 | 210 | 427 | 321 | 256 | -1.375 | -670 | -964 | -2.056 | -1.409 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 1.343 | 2.780 | 3.079 | 3.699 | 2.967 | 4.177 | 3.833 | 3.140 | 2.614 |
| Equity | 10 | 220 | 647 | 968 | 1.225 | -150 | -820 | -1.784 | -3.840 | -5.249 |
| Long-term debt | 0 | 0 | 150 | 34 | 242 | 439 | 1.514 | 2.842 | 3.717 | 6.049 |
| Short-term debt | 935 | 1.118 | 1.949 | 1.908 | 2.020 | 2.569 | 3.484 | 2.775 | 3.124 | 1.814 |
| Total debt | 935 | 1.118 | 2.099 | 1.942 | 2.262 | 3.008 | 4.997 | 5.617 | 6.842 | 7.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HOLMBERG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Dennis Holmberg Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Glibre Holmberg | Management | 0 companies |
| Jesper Holmberg | Management | 0 companies |