| Revenue | DKK -16K | -164% |
| EBITDA | DKK -16K | -164% |
| Net profit | DKK -16K | -217% |
| Total assets | DKK 172K | -8% |
| Equity | DKK 141K | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | — | 88 | 49 | 69 | 42 | -25 | 25 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -7 | 88 | 49 | 69 | 42 | -25 | 25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -5 | -5 | -5 | -0 | -7 | -0 |
| EBIT | -10 | -8 | -7 | 85 | 44 | 64 | 37 | -25 | 18 | -16 |
| Net financials | 0 | -2 | -13 | -29 | 11 | -11 | -8 | -5 | -0 | -4 |
| Profit before tax | -10 | -11 | -21 | 57 | 54 | 53 | 29 | -30 | 17 | -20 |
| Tax | -1 | -2 | 1 | 6 | 12 | 12 | 7 | -7 | 4 | -4 |
| Net profit | -9 | -9 | -22 | 50 | 42 | 41 | 23 | -23 | 14 | -16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 48 | 27 | 802 | 164 | 297 | 465 | 213 | 188 | 172 |
| Equity | 41 | 32 | 10 | 61 | 103 | 144 | 167 | 143 | 157 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 16 | 16 | 741 | 60 | 152 | 298 | 70 | 31 | 31 |
| Total debt | 5 | 16 | 16 | 741 | 60 | 152 | 298 | 70 | 31 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|