| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 480K | -15% |
| Total assets | DKK 20,2M | +63% |
| Equity | DKK 4,6M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 975 | 1.012 | 1.128 | 1.123 | 1.142 | 1.151 | 1.229 | 1.273 | 1.330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 482 | 975 | 1.012 | 1.128 | 1.123 | 1.142 | 1.151 | 1.229 | 1.273 | 1.330 |
| Depreciation & amort. | -142 | -400 | -400 | -400 | -400 | -400 | -400 | -409 | -429 | -429 |
| EBIT | 340 | 575 | 612 | 728 | 724 | 742 | 751 | 820 | 844 | 901 |
| Net financials | -457 | -301 | -268 | -254 | -242 | -190 | -169 | -144 | -122 | -286 |
| Profit before tax | -117 | 274 | 344 | 474 | 482 | 552 | 583 | 676 | 722 | 615 |
| Tax | -0 | 56 | 76 | 104 | 106 | 121 | 128 | 149 | 159 | 135 |
| Net profit | -117 | 218 | 268 | 369 | 376 | 431 | 454 | 527 | 563 | 480 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.780 | 13.948 | 13.611 | 13.365 | 13.100 | 12.870 | 12.627 | 12.495 | 12.450 | 20.244 |
| Equity | 883 | 1.100 | 1.368 | 1.738 | 2.114 | 2.545 | 2.999 | 3.526 | 4.089 | 4.569 |
| Long-term debt | 12.354 | 11.695 | 11.035 | 10.374 | 9.703 | 8.995 | 8.305 | 7.617 | 6.929 | 13.643 |
| Short-term debt | 1.544 | 1.135 | 1.172 | 1.200 | 1.212 | 1.241 | 1.215 | 1.226 | 1.293 | 1.879 |
| Total debt | 13.897 | 12.830 | 12.207 | 11.574 | 10.915 | 10.236 | 9.521 | 8.843 | 8.221 | 15.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
MM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEBIBE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MIMOLA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bakkegaard Jensen | Management | 0 companies |
| Michael Mors Larsen | Management | 0 companies |