| Revenue | DKK 1,4M | +24% |
| EBITDA | DKK 63K | +2% |
| Net profit | DKK 41K | +108% |
| Total assets | DKK 1M | -15% |
| Equity | DKK 380K | +12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 895 | 1.649 | 1.261 | 1.167 | 1.450 |
| Staff expenses | -1.008 | -1.271 | -1.156 | -1.105 | -1.386 |
| EBITDA | -114 | 379 | 105 | 62 | 63 |
| Depreciation & amort. | -33 | -15 | -0 | -0 | -0 |
| EBIT | -146 | 363 | 105 | 62 | 63 |
| Net financials | -18 | -6 | -5 | -31 | -9 |
| Profit before tax | -165 | 358 | 100 | 30 | 54 |
| Tax | -0 | 48 | 22 | 11 | 14 |
| Net profit | -165 | 310 | 78 | 20 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.388 | 1.766 | 1.449 | 1.207 | 1.022 |
| Equity | -56 | 253 | 331 | 339 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 1.512 | 1.118 | 796 | 570 |
| Total debt | 1.444 | 1.512 | 1.118 | 796 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2015 |
AA Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2015 | |
| Former (2) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølhede Pedersen | Management | 0 companies |
| Autotek AS | Founder | 0 companies |
| Magne Olsen | Chairman | 0 companies |
| Jens Ivor Larsen | Deputy Chairman | 0 companies |
| Atle Iversen | Board of Directors | 0 companies |