| Revenue | DKK 12,5M | +14% |
| EBITDA | DKK 11M | +16% |
| Net profit | DKK 8,5M | +15% |
| Total assets | DKK 29,1M | +46% |
| Equity | DKK 14,1M | +21% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 823 | 2.279 | 4.359 | 4.895 | 5.516 | 3.641 | 8.574 | 6.810 | 10.959 | 12.494 |
| Staff expenses | -0 | -222 | -447 | -552 | -1.014 | -966 | -1.246 | -1.281 | -1.416 | -1.455 | -1.453 |
| EBITDA | -33 | 600 | 1.832 | 3.807 | 3.881 | 4.550 | 2.395 | 7.293 | 5.394 | 9.504 | 11.041 |
| Depreciation & amort. | -0 | -21 | -23 | -8 | -24 | -18 | -0 | -0 | -0 | -95 | -190 |
| EBIT | -33 | 579 | 1.808 | 3.799 | 3.857 | 4.532 | 2.395 | 7.293 | 5.394 | 9.408 | 10.852 |
| Net financials | -1 | -4 | -1 | -19 | -30 | -76 | 57 | 55 | -64 | 30 | -13 |
| Profit before tax | -34 | 575 | 1.807 | 3.780 | 3.828 | 4.456 | 2.453 | 7.348 | 5.330 | 9.439 | 10.838 |
| Tax | -0 | 120 | 402 | 836 | 843 | 980 | 540 | 1.617 | 1.173 | 2.079 | 2.386 |
| Net profit | -34 | 454 | 1.405 | 2.944 | 2.985 | 3.475 | 1.913 | 5.731 | 4.157 | 7.360 | 8.452 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 887 | 3.564 | 6.452 | 5.413 | 7.303 | 7.937 | 12.851 | 13.970 | 19.878 | 29.089 |
| Equity | 16 | 471 | 1.875 | 3.020 | 4.005 | 4.980 | 3.893 | 8.124 | 7.281 | 11.641 | 14.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 416 | 1.689 | 3.432 | 1.393 | 2.323 | 4.045 | 4.727 | 6.690 | 8.227 | 14.996 |
| Total debt | 244 | 416 | 1.689 | 3.432 | 1.408 | 2.323 | 4.045 | 4.727 | 6.690 | 8.227 | 14.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LACTO Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Krabbenhøft | Chief Executive Officer | 0 companies |