| Revenue | DKK 1M | -873% |
| EBITDA | DKK 304K | +142% |
| Net profit | DKK 407K | +143% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK -439K | +48% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -486 | -319 | -588 | 7 | -369 | 425 | 1.569 | 989 | -132 | 1.022 |
| Staff expenses | -0 | -90 | -2 | -0 | -0 | -0 | -360 | -520 | -592 | -719 |
| EBITDA | 1.019 | -409 | -590 | 7 | -369 | 425 | 1.209 | 470 | -725 | 304 |
| Depreciation & amort. | -0 | -99 | -396 | -0 | -13 | -146 | -131 | -187 | -122 | -88 |
| EBIT | 1.019 | -509 | -986 | 7 | -382 | 279 | 1.079 | 282 | -846 | 215 |
| Net financials | 1.183 | -787 | 1.450 | -5 | -3 | 65 | 65 | 44 | -28 | -29 |
| Profit before tax | 697 | -1.295 | 464 | 2 | -385 | 344 | 1.144 | 327 | -875 | 186 |
| Tax | -107 | -124 | 231 | -0 | -0 | -429 | 283 | 74 | 72 | -221 |
| Net profit | 804 | -1.171 | 233 | 2 | -385 | 773 | 861 | 252 | -946 | 407 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.862 | 1.897 | 94 | 101 | 759 | 1.470 | 1.768 | 993 | 1.131 | 1.320 |
| Equity | 904 | -268 | -35 | -33 | -418 | 355 | 166 | 355 | -846 | -439 |
| Long-term debt | 763 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.195 | 844 | 129 | 134 | 1.177 | 1.115 | 1.603 | 637 | 1.977 | 1.759 |
| Total debt | 1.958 | 2.165 | 129 | 134 | 1.177 | 1.115 | 1.603 | 637 | 1.977 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI PRODUCTS HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
GGRC Holding ApS | Company | 33.3% | 33.3% | 2015 |
Holsko Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Grøn Risager Clausen | Management | 0 companies |
| David Samuel Holsko | Board of Directors | 0 companies |
| Savvas Triantafyllidis | Board of Directors | 0 companies |
| Morten Edvard Clausen | Chairman | 0 companies |
| Rüdiger Gollücke | Chairman | 0 companies |