| Revenue | DKK -17K | +9% |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK -1,8M | -1033% |
| Total assets | DKK 5,2M | -25% |
| Equity | DKK 228K | -89% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -129 | -12 | -66 | -116 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -129 | -12 | -66 | -116 | -14 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -129 | -12 | -66 | -116 | -14 | -15 | -17 |
| Net financials | 0 | -144 | 2.850 | -105 | -201 | -153 | -188 | -1.790 |
| Profit before tax | -5 | -273 | 2.838 | -171 | -317 | -168 | -203 | -1.806 |
| Tax | -0 | -61 | -35 | -23 | -70 | -37 | -45 | -12 |
| Net profit | -5 | -212 | 2.873 | -148 | -247 | -131 | -158 | -1.794 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.363 | 9.951 | 9.702 | 6.763 | 6.831 | 6.862 | 6.907 | 5.169 |
| Equity | 45 | -167 | 2.706 | 2.558 | 2.310 | 2.180 | 2.022 | 228 |
| Long-term debt | 5.806 | 4.625 | 3.294 | 0 | 1.821 | 4.524 | 4.877 | 4.930 |
| Short-term debt | 3.512 | 5.492 | 3.703 | 4.205 | 2.699 | 159 | 9 | 12 |
| Total debt | 9.318 | 10.118 | 6.997 | 4.205 | 4.520 | 4.683 | 4.886 | 4.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHLÜNSSEN INVEST ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 50.0% | 50.0% | 2016 | |
FSGROUP ApS | Company | 66.7% | 66.7% | 2019 |
INVEST GROUP A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Chief Executive Officer | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |