| Revenue | DKK 778K | +116% |
| EBITDA | DKK 778K | +116% |
| Net profit | DKK 3,1M | -3% |
| Total assets | DKK 22,2M | +14% |
| Equity | DKK 21,6M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -45 | 168 | 138 | 226 | 536 | 243 | 320 | 265 | 361 | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -45 | 168 | 138 | 226 | 536 | 243 | 320 | 265 | 361 | 778 |
| Depreciation & amort. | -0 | -0 | -133 | -146 | -154 | -80 | -142 | -156 | -156 | -134 | -113 |
| EBIT | -18 | -45 | 35 | -8 | 72 | 456 | 101 | 164 | 109 | 227 | 664 |
| Net financials | 96 | 1.196 | 288 | 956 | 2.100 | 2.445 | 2.717 | 1.685 | 2.871 | 3.368 | 2.844 |
| Profit before tax | 79 | 1.151 | 322 | 948 | 2.173 | 2.900 | 2.818 | 1.849 | 2.980 | 3.595 | 3.509 |
| Tax | -19 | -21 | -27 | -8 | 11 | 111 | 23 | -160 | 101 | 358 | 374 |
| Net profit | 98 | 1.172 | 349 | 956 | 2.162 | 2.789 | 2.795 | 2.009 | 2.878 | 3.237 | 3.135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231 | 2.885 | 4.649 | 5.694 | 7.827 | 10.006 | 11.744 | 13.295 | 16.343 | 19.481 | 22.173 |
| Equity | 1.140 | 2.253 | 2.501 | 3.354 | 5.410 | 8.091 | 10.775 | 12.671 | 15.435 | 18.555 | 21.567 |
| Long-term debt | 43 | 292 | 1.453 | 1.536 | 1.720 | 710 | 802 | 462 | 733 | 749 | 416 |
| Short-term debt | 11 | 312 | 695 | 804 | 697 | 1.205 | 167 | 161 | 174 | 178 | 190 |
| Total debt | 54 | 603 | 2.148 | 2.340 | 2.417 | 1.915 | 969 | 623 | 908 | 927 | 605 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|