| Revenue | DKK 2M | -7% |
| EBITDA | DKK 1M | +79% |
| Net profit | DKK 142K | +121% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 10,5M | +1% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -741 | 2.328 | 3.539 | 2.743 | 1.924 | 2.155 | 3.482 | 4.314 | 2.144 | 1.984 |
| Staff expenses | -180 | -2.789 | -4.633 | -3.473 | -3.220 | -2.791 | -2.629 | -1.741 | -1.414 | -969 |
| EBITDA | -921 | -462 | -1.094 | -730 | -1.296 | -636 | 853 | 2.573 | 566 | 1.015 |
| Depreciation & amort. | 6 | 15 | 12 | -4 | -686 | -690 | -13.433 | -1.070 | -1.068 | -801 |
| EBIT | -927 | -476 | -1.107 | -733 | -1.982 | -1.325 | -12.580 | 1.503 | -502 | 214 |
| Net financials | 29 | -43 | 4 | -5 | -983 | -1.265 | -1.541 | -2.010 | -392 | -72 |
| Profit before tax | -898 | -520 | -1.102 | -738 | -2.965 | -2.590 | -14.121 | -506 | -894 | 142 |
| Tax | -270 | -113 | -240 | -161 | -660 | -767 | -3.361 | -485 | -230 | -0 |
| Net profit | -628 | -407 | -862 | -577 | -2.305 | -1.823 | -10.760 | -22 | -664 | 142 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.677 | 6.780 | 12.986 | 16.995 | 19.472 | 21.665 | 12.310 | 12.503 | 13.295 | 13.307 |
| Equity | 1.515 | 1.208 | 668 | 221 | -2.084 | -3.264 | -14.024 | -14.046 | 10.395 | 10.537 |
| Long-term debt | 2.529 | 3.631 | 6.364 | 10.326 | 14.994 | 18.199 | 22.784 | 149 | 0 | 0 |
| Short-term debt | 767 | 709 | 3.958 | 3.762 | 3.918 | 4.197 | 3.527 | 26.400 | 2.899 | 2.770 |
| Total debt | 3.297 | 4.340 | 10.322 | 14.088 | 18.911 | 22.397 | 26.311 | 26.549 | 2.899 | 2.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unifiers ApS | Company | 100.0% | 100.0% | 2024 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2015 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Peder Meibom | Chief Executive Officer | 0 companies |
| Niels Holme Pedersen | Chief Executive Officer | 0 companies |
| Finn Peder Ramsgaard Hove | Chairman | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |
| Julie Føste Nielsen | Board of Directors | 0 companies |