| Revenue | DKK 120K | +44% |
| EBITDA | DKK -66K | -309% |
| Net profit | DKK -70K | -277% |
| Total assets | DKK 315K | -16% |
| Equity | DKK 94K | -43% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 163 | 29 | 45 | 37 | 91 | 133 | 99 | 83 | 120 |
| Staff expenses | -0 | -93 | -63 | -60 | -71 | -107 | -98 | -105 | -99 | -186 |
| EBITDA | 8 | 70 | -34 | 15 | -34 | -16 | 35 | -6 | -16 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 70 | -34 | 15 | -34 | -16 | 35 | -6 | -16 | -66 |
| Net financials | 0 | -2 | -2 | -4 | -2 | -2 | -6 | 191 | -2 | -4 |
| Profit before tax | 8 | 68 | -36 | -19 | -36 | -19 | 29 | 185 | -19 | -70 |
| Tax | 3 | 16 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 52 | -28 | -15 | -36 | -19 | 29 | 185 | -19 | -70 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 126 | 52 | 62 | 35 | 92 | 167 | 336 | 375 | 315 |
| Equity | 15 | 68 | 40 | 24 | -12 | -31 | -2 | 183 | 165 | 94 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 58 | 13 | 38 | 47 | 123 | 169 | 153 | 210 | 221 |
| Total debt | 103 | 58 | 13 | 38 | 47 | 123 | 169 | 153 | 210 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|