| Revenue | DKK 56K | -361% |
| EBITDA | DKK 56K | +361% |
| Net profit | DKK 43K | +231% |
| Total assets | DKK 82K | -4% |
| Equity | DKK -317K | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 110 | 94 | -37 | -21 | 56 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 94 | -37 | -21 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 94 | -37 | -21 | 56 |
| Net financials | -67 | -61 | 4 | -0 | -1 |
| Profit before tax | 41 | 33 | -32 | -21 | 55 |
| Tax | 62 | 7 | 4 | 11 | 12 |
| Net profit | -40 | 25 | -37 | -33 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 275 | 172 | 130 | 85 | 82 |
| Equity | -348 | -323 | -360 | -359 | -317 |
| Long-term debt | 0 | 0 | 0 | 265 | 159 |
| Short-term debt | 622 | 495 | 490 | 445 | 399 |
| Total debt | 622 | 495 | 490 | 445 | 399 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Aagaard | Board of Directors | 0 companies |