| Revenue | DKK -1,1M | -77% |
| EBITDA | DKK -1,1M | +80% |
| Net profit | DKK -1,2M | +78% |
| Total assets | DKK 7,8M | -22% |
| Equity | DKK -9,4M | -15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -488 | 560 | -3.461 | 1.477 | -4.650 | -1.059 |
| Staff expenses | -142 | -446 | -1.176 | -660 | -556 | -2 |
| EBITDA | -630 | 113 | -4.638 | 816 | -5.206 | -1.056 |
| Depreciation & amort. | -140 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -770 | 113 | -4.638 | 816 | -5.206 | -1.056 |
| Net financials | 0 | -5 | -230 | -312 | -363 | -164 |
| Profit before tax | -770 | 109 | -4.868 | 505 | -5.569 | -1.220 |
| Tax | -152 | 8 | -1.192 | 255 | -0 | -0 |
| Net profit | -618 | 100 | -3.675 | 250 | -5.569 | -1.220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 209 | 2.422 | 3.076 | 7.190 | 10.019 | 7.788 |
| Equity | 157 | 774 | -2.901 | -2.652 | -8.221 | -9.441 |
| Long-term debt | 0 | 1.483 | 1.483 | 2.983 | 1.483 | 1.483 |
| Short-term debt | 52 | 139 | 4.494 | 6.858 | 16.757 | 15.745 |
| Total debt | 52 | 1.622 | 5.977 | 9.842 | 18.240 | 17.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Management | Management | 2021 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEBBIOLO ApS | Company | 33.3% | 33.3% | 2017 |
CSSW Holding ApS | Company | 25.0% | 25.0% | 2015 |
ALSEG HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
MICHAEL HEIN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
AURONDE ApS | Company | 100.0% | 100.0% | 2020 |
THOMAS / MARIA HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
Nordpartners Capital ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Pacevic | Management | 0 companies |
| Jens Ulrich Bruus-Jensen | Chief Executive Officer | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Deputy Chairman | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Board of Directors | 0 companies |
| Niels Jørgen Bruus-Jensen | Board of Directors | 0 companies |
| Søren Brinkmann | Chairman | 0 companies |
| Thomas Carlsen | Chairman | 0 companies |