| Revenue | DKK -48K | -89% |
| EBITDA | DKK -47K | +89% |
| Net profit | DKK -51K | +89% |
| Total assets | DKK 286K | -23% |
| Equity | DKK 265K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -6 | 249 | -48 | 1.123 | -422 | -48 |
| Staff expenses | -0 | -0 | -0 | -12 | -12 | -1 |
| EBITDA | -6 | 249 | -48 | 1.111 | -434 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 249 | -48 | 1.111 | -434 | -47 |
| Net financials | 0 | -1 | -2 | -3 | -12 | -4 |
| Profit before tax | -6 | 249 | -50 | 1.107 | -446 | -51 |
| Tax | -1 | 57 | 1 | 233 | -0 | -0 |
| Net profit | -5 | 192 | -51 | 875 | -446 | -51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 51 | 663 | 255 | 1.733 | 369 | 286 |
| Equity | 45 | 237 | 87 | 961 | 315 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 426 | 168 | 772 | 54 | 22 |
| Total debt | 6 | 426 | 168 | 772 | 54 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2015 | — | — |
UP Management | Management | 2021 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLS Holding 2 ApS | Company | 20.0% | 20.0% | 2016 |
Mol Holding 2 ApS | Company | 20.0% | 20.0% | 2016 |
LTH Holding 2 A/S | Company | 33.3% | 33.3% | 2016 |
SATO HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederiksen | Management | 0 companies |
| Ulla Pagh Stolling | Management | 0 companies |
| Morten Prehn Johansen | Management | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |