| Revenue | DKK 332K | +70% |
| EBITDA | DKK 332K | +70% |
| Net profit | DKK -67K | -293% |
| Total assets | DKK 14,3M | +50% |
| Equity | DKK 5,4M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 395 | 395 | 401 | 398 | 407 | 311 | 572 | 311 | 196 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 395 | 395 | 401 | 398 | 407 | 311 | 572 | 311 | 196 | 332 |
| Depreciation & amort. | 70 | -140 | -140 | -140 | -140 | -140 | -141 | -138 | -142 | -142 | -195 |
| EBIT | 120 | 256 | 256 | 261 | 259 | 268 | 170 | 433 | 170 | 54 | 138 |
| Net financials | -95 | -174 | -142 | -136 | -302 | -114 | -5 | -286 | 1.101 | 31 | -168 |
| Profit before tax | 25 | 82 | 114 | 125 | -43 | 154 | 166 | 147 | 1.271 | 85 | -31 |
| Tax | 25 | 49 | 56 | 58 | 21 | 65 | 63 | 20 | 273 | 50 | 36 |
| Net profit | -0 | 33 | 58 | 67 | -64 | 89 | 103 | 127 | 998 | 35 | -67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.277 | 9.262 | 9.195 | 9.237 | 9.264 | 9.387 | 9.515 | 9.572 | 9.466 | 9.560 | 14.341 |
| Equity | 4.507 | 4.540 | 4.598 | 4.665 | 4.600 | 4.190 | 4.292 | 4.419 | 5.417 | 5.452 | 5.385 |
| Long-term debt | 4.436 | 4.404 | 4.366 | 4.387 | 4.497 | 4.490 | 4.463 | 4.364 | 273 | 50 | 2.806 |
| Short-term debt | 334 | 318 | 231 | 185 | 167 | 708 | 760 | 789 | 3.777 | 4.059 | 6.150 |
| Total debt | 4.770 | 4.722 | 4.597 | 4.572 | 4.664 | 5.197 | 5.223 | 5.153 | 4.050 | 4.109 | 8.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Gamborg Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Gamborg | Management | 0 companies |