| Revenue | DKK 15,9M | +0% |
| EBITDA | DKK 15,9M | +0% |
| Net profit | DKK 8,1M | +4% |
| Total assets | DKK 150,7M | +0% |
| Equity | DKK 56,8M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.754 | 17.033 | 16.645 | 15.849 | 15.884 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.436 | 15.800 | 15.391 | 15.849 | 15.884 |
| Depreciation & amort. | -4.134 | -4.134 | -4.134 | -4.134 | -4.134 |
| EBIT | 12.302 | 11.665 | 11.257 | 11.715 | 11.750 |
| Net financials | -3.615 | -1.986 | -1.847 | -1.683 | -1.339 |
| Profit before tax | 8.687 | 9.679 | 9.410 | 10.032 | 10.411 |
| Tax | 1.906 | 2.130 | 2.070 | 2.207 | 2.290 |
| Net profit | 6.780 | 7.549 | 7.340 | 7.825 | 8.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163.564 | 158.379 | 154.254 | 151.465 | 150.714 |
| Equity | 25.977 | 33.526 | 40.866 | 48.691 | 56.812 |
| Long-term debt | 104.217 | 99.033 | 93.792 | 88.491 | 83.132 |
| Short-term debt | 32.309 | 24.451 | 17.920 | 12.299 | 8.480 |
| Total debt | 136.525 | 123.484 | 111.712 | 100.790 | 91.612 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MK Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Georg Kummetz | Board of Directors | 0 companies |