| Revenue | DKK -34K | -38% |
| EBITDA | DKK -34K | +38% |
| Net profit | DKK -176K | +17% |
| Total assets | DKK 285K | +10% |
| Equity | DKK -2,4M | -8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -281 | -351 | -61 | -270 | -202 | -155 | -111 | -157 | -55 | -34 |
| Staff expenses | -0 | -55 | -230 | -65 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -281 | -406 | -292 | -336 | -202 | -155 | -112 | -157 | -55 | -34 |
| Depreciation & amort. | 6 | 10 | -9 | -9 | -9 | -21 | -18 | -20 | -13 | -11 |
| EBIT | -287 | -416 | -301 | -345 | -211 | -176 | -130 | -177 | -68 | -45 |
| Net financials | -2 | -16 | -40 | -45 | -59 | -62 | 62 | -55 | -142 | -158 |
| Profit before tax | -289 | -433 | -341 | -390 | -270 | -238 | -69 | -232 | -211 | -203 |
| Tax | -67 | -75 | -38 | -16 | -11 | -6 | -18 | -0 | -0 | -27 |
| Net profit | -222 | -358 | -303 | -375 | -259 | -233 | -50 | -232 | -211 | -176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 235 | 254 | 147 | 148 | 144 | 407 | 386 | 260 | 285 |
| Equity | -172 | -530 | -833 | -1.207 | -1.466 | -1.699 | -1.749 | -1.981 | -2.192 | -2.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 341 | 0 |
| Short-term debt | 342 | 764 | 1.086 | 1.354 | 1.614 | 1.842 | 2.156 | 1.945 | 2.110 | 2.653 |
| Total debt | 342 | 764 | 1.086 | 1.354 | 1.614 | 1.842 | 2.156 | 2.368 | 2.452 | 2.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2015 | — | — |
MJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IR Focus Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stig Abildgaard | Management | 0 companies |
| Michael Jørgen Hyldgaard | Management | 0 companies |