| Revenue | DKK 13,4M | -7% |
| EBITDA | DKK 1M | -18% |
| Net profit | DKK 749K | -15% |
| Total assets | DKK 6,5M | -21% |
| Equity | DKK 2,2M | -25% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 920 | 1.491 | 3.227 | 6.317 | 5.865 | 7.879 | 10.291 | 14.461 | 13.448 |
| Staff expenses | -415 | -785 | -1.223 | -2.503 | -6.038 | -5.302 | -7.590 | -9.461 | -13.202 | -12.292 |
| EBITDA | 216 | 135 | 261 | 724 | 279 | 563 | 289 | 830 | 1.259 | 1.038 |
| Depreciation & amort. | -3 | -10 | -11 | -47 | -64 | -68 | -81 | -88 | -130 | -110 |
| EBIT | 213 | 126 | 249 | 677 | 215 | 495 | 208 | 742 | 1.128 | 928 |
| Net financials | 0 | -4 | -0 | -15 | 4 | 47 | -15 | -6 | 13 | 36 |
| Profit before tax | 213 | 122 | 249 | 662 | 220 | 542 | 193 | 736 | 1.141 | 965 |
| Tax | 49 | 35 | 60 | 154 | 52 | 122 | 49 | 171 | 260 | 216 |
| Net profit | 165 | 87 | 189 | 508 | 168 | 421 | 144 | 565 | 881 | 749 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 595 | 877 | 2.231 | 3.661 | 4.246 | 4.713 | 5.694 | 8.313 | 6.539 |
| Equity | 170 | 257 | 446 | 775 | 943 | 1.363 | 1.507 | 2.072 | 2.953 | 2.202 |
| Long-term debt | 37 | 28 | 60 | 136 | 0 | 106 | 0 | 57 | 0 | 0 |
| Short-term debt | 130 | 291 | 352 | 1.273 | 2.655 | 2.699 | 3.078 | 3.308 | 4.844 | 3.602 |
| Total debt | 167 | 319 | 412 | 1.409 | 2.655 | 2.804 | 3.078 | 3.365 | 4.844 | 3.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byager Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Mandrup Byager | Management | 0 companies |
| Jenki Jakob Hvid Byager | Chief Executive Officer | 0 companies |