| Revenue | DKK 6,1M | +2422% |
| EBITDA | DKK 7,6M | +4764% |
| Net profit | DKK 6M | +6097% |
| Total assets | DKK 23,5M | +40% |
| Equity | DKK 20,1M | +43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.203 | -26 | 5.117 | 241 | 6.073 |
| Staff expenses | -661 | -471 | -397 | -361 | -288 |
| EBITDA | 5.506 | -535 | 4.688 | -163 | 7.626 |
| Depreciation & amort. | -410 | -352 | -275 | -268 | -122 |
| EBIT | 5.096 | -887 | 4.413 | -431 | 7.504 |
| Net financials | -50 | -6 | -108 | 303 | 837 |
| Profit before tax | 5.047 | -893 | 4.305 | -128 | 8.342 |
| Tax | -46 | -219 | -582 | -28 | 2.335 |
| Net profit | 5.093 | -674 | 4.887 | -100 | 6.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.510 | 18.960 | 20.980 | 16.820 | 23.513 |
| Equity | 15.459 | 14.785 | 18.672 | 14.122 | 20.129 |
| Long-term debt | 6.321 | 2.103 | 0 | 0 | 0 |
| Short-term debt | 1.990 | 1.557 | 2.307 | 2.698 | 2.646 |
| Total debt | 8.310 | 3.660 | 2.307 | 2.698 | 2.646 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2023 |
PH Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henriksen | Management | 0 companies |
| Per Henriksen | Founder | 0 companies |