| Revenue | DKK 7,1M | +18% |
| EBITDA | DKK 6,1M | +14% |
| Net profit | DKK 3,3M | +161% |
| Total assets | DKK 17,8M | +4% |
| Equity | DKK 7,6M | -7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.826 | 2.180 | 1.648 | 3.129 | 4.241 | 6.283 | 12.955 | 14.514 | 6.015 | 7.085 |
| Staff expenses | -1.623 | -621 | -483 | -387 | -575 | -425 | -896 | -1.620 | -709 | -1.022 |
| EBITDA | 2.202 | 1.559 | 1.165 | 2.741 | 3.666 | 5.858 | 12.059 | 12.894 | 5.306 | 6.063 |
| Depreciation & amort. | -486 | -165 | -61 | -1.319 | -2.273 | -4.090 | -3.937 | -3.740 | -3.540 | -1.770 |
| EBIT | 1.716 | 1.394 | 1.104 | 1.422 | 1.393 | 1.768 | 8.123 | 9.155 | 1.766 | 4.293 |
| Net financials | -186 | -16 | -58 | -88 | -62 | -68 | 13 | -31 | -187 | -107 |
| Profit before tax | 1.530 | 1.378 | 1.046 | 1.334 | 1.332 | 1.700 | 8.136 | 9.123 | 1.579 | 4.187 |
| Tax | 339 | 305 | 234 | 294 | 294 | 374 | 1.769 | 2.012 | 330 | 922 |
| Net profit | 1.191 | 1.073 | 812 | 1.040 | 1.038 | 1.326 | 6.367 | 7.111 | 1.249 | 3.265 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.586 | 4.364 | 17.543 | 14.115 | 17.367 | 11.296 | 19.319 | 27.628 | 17.125 | 17.757 |
| Equity | 1.241 | 2.314 | 3.126 | 4.166 | 5.204 | 6.529 | 12.896 | 20.007 | 8.156 | 7.622 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.345 | 2.050 | 14.418 | 9.945 | 12.072 | 4.766 | 6.222 | 7.145 | 8.363 | 9.347 |
| Total debt | 3.345 | 2.050 | 14.418 | 9.949 | 12.072 | 4.766 | 6.222 | 7.145 | 8.363 | 9.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2015 | — | — |
KR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
POULSEN - ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Friborg | Management | 0 companies |
| Kristian Rhiger Buchvard Poulsen | Management | 0 companies |