| Revenue | DKK 399K | -510% |
| EBITDA | DKK 414K | +119% |
| Net profit | DKK 647K | -35% |
| Total assets | DKK 43,1M | -2% |
| Equity | DKK 30,9M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 737 | 2.267 | 5.039 | 3.548 | 5.004 | 2.199 | 838 | -97 | 399 |
| Staff expenses | -83 | -1.078 | -1.350 | -1.301 | -2.524 | -3.582 | -3.771 | -1.521 | -1.264 | -497 |
| EBITDA | 4.538 | -341 | 5.387 | 8.007 | 8.102 | 4.110 | 1.530 | -10.149 | -2.188 | 414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -88 | -147 | -63 | -90 |
| EBIT | 4.538 | -341 | 5.387 | 8.007 | 8.102 | 4.088 | 1.443 | -10.296 | -2.251 | 325 |
| Net financials | -257 | -719 | 1.345 | 2.862 | 2.052 | -1.732 | -2.151 | 2.353 | 2.799 | 433 |
| Profit before tax | 4.281 | 9.366 | 6.733 | 10.869 | 10.154 | 2.355 | -708 | -7.943 | 548 | 758 |
| Tax | 941 | 2.063 | 948 | 1.459 | 1.450 | 644 | 297 | -1.910 | -453 | 110 |
| Net profit | 3.340 | 7.303 | 5.785 | 9.411 | 8.704 | 1.711 | -1.005 | -6.033 | 1.001 | 647 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.511 | 67.379 | 70.087 | 116.064 | 131.971 | 164.868 | 90.832 | 44.500 | 43.990 | 43.140 |
| Equity | 3.390 | 10.693 | 16.478 | 25.889 | 34.593 | 36.304 | 35.299 | 29.266 | 30.267 | 30.914 |
| Long-term debt | 123 | 18.298 | 34.477 | 47.396 | 58.734 | 76.612 | 40.428 | 10.867 | 10.676 | 10.638 |
| Short-term debt | 18.016 | 35.597 | 15.391 | 38.047 | 32.355 | 44.981 | 10.811 | 3.743 | 2.875 | 1.245 |
| Total debt | 18.140 | 53.895 | 49.867 | 85.444 | 91.089 | 121.593 | 51.239 | 14.609 | 13.550 | 11.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK83 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Hougaard Kristoffersen | Management | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Erik Rehnquist | Board of Directors | 0 companies |
| Peter Due Laursen | Board of Directors | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Per Soon Larsen | Chairman | 0 companies |
| Lone Molgjer Rehnquist | Board of Directors | 0 companies |