| Revenue | DKK 4,1M | -32% |
| EBITDA | DKK 345K | -76% |
| Net profit | DKK 646K | -56% |
| Total assets | DKK 7,7M | -6% |
| Equity | DKK 468K | +102% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.802 | 16.364 | 29.050 | 26.172 | 23.640 | 15.251 | 3.694 | 6.271 | 5.967 | 4.053 |
| Staff expenses | -4.232 | -9.734 | -25.122 | -23.590 | -17.811 | -11.934 | -5.994 | -4.408 | -4.500 | -3.708 |
| EBITDA | -6.034 | 6.630 | 3.928 | 2.582 | 1.911 | 2.518 | -2.300 | 1.863 | 1.467 | 345 |
| Depreciation & amort. | -45 | -1.959 | -12.234 | -3.274 | -2.313 | -896 | -131 | -0 | -0 | -0 |
| EBIT | -6.079 | 4.671 | -8.306 | -692 | -403 | 1.622 | -2.431 | 1.863 | 1.467 | 345 |
| Net financials | -320 | -5.377 | 422 | -2.160 | -1.693 | 495 | -2.082 | -2.114 | -12 | 301 |
| Profit before tax | -6.399 | -706 | -7.883 | -2.852 | -2.096 | 2.117 | -4.513 | -251 | 1.455 | 646 |
| Tax | -1.407 | 542 | -1.077 | 1.716 | -0 | -0 | -0 | -0 | -26 | -0 |
| Net profit | -4.991 | -1.248 | -6.806 | -4.568 | -2.096 | 2.117 | -4.513 | -251 | 1.481 | 646 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.057 | 64.344 | 15.456 | 11.912 | 10.371 | 8.608 | 3.374 | 5.345 | 8.177 | 7.659 |
| Equity | -4.941 | -6.189 | -11.368 | -15.936 | -18.032 | -15.915 | -20.427 | -20.678 | -19.197 | 468 |
| Long-term debt | 463 | 1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.998 | 68.731 | 26.823 | 27.848 | 28.403 | 24.523 | 23.801 | 26.023 | 27.375 | 7.190 |
| Total debt | 14.998 | 68.731 | 26.823 | 27.848 | 28.403 | 24.523 | 23.801 | 26.023 | 27.375 | 7.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2015 | — | — |
JG Management | Management | 2019 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JZ Management | Management | 2020 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Paddock Bright | Management | 0 companies |
| Jian Guo | Management | 0 companies |
| Chao Jiang | Chief Executive Officer | 0 companies |
| Jinguo Zhang | Management | 0 companies |
| Chang Gang | Chief Executive Officer | 0 companies |
| Peng Peng | Management | 0 companies |
| Lars Prisak | Chairman | 0 companies |