| Revenue | DKK 6,2M | +0% |
| EBITDA | DKK 6,2M | +0% |
| Net profit | DKK 447K | -35% |
| Total assets | DKK 65,4M | +34% |
| Equity | DKK 1,8M | +33% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -24 | 6.471 | 6.366 | 6.466 | 6.265 | 6.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 6.471 | 6.366 | 6.466 | 6.265 | 6.236 |
| Depreciation & amort. | -0 | -5.420 | -5.420 | -5.420 | -4.992 | -5.256 |
| EBIT | -24 | 1.050 | 946 | 1.046 | 1.273 | 980 |
| Net financials | -14 | -892 | -725 | -596 | -452 | -407 |
| Profit before tax | -38 | 158 | 220 | 450 | 821 | 573 |
| Tax | -8 | 35 | 48 | 99 | 134 | 126 |
| Net profit | -30 | 123 | 172 | 351 | 687 | 447 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 79.978 | 61.853 | 59.492 | 54.596 | 48.989 | 65.443 |
| Equity | 20 | 143 | 315 | 666 | 1.353 | 1.800 |
| Long-term debt | 61.272 | 55.506 | 50.646 | 44.758 | 37.680 | 31.962 |
| Short-term debt | 18.686 | 6.168 | 5.809 | 6.325 | 6.364 | 27.962 |
| Total debt | 79.957 | 61.674 | 56.455 | 51.083 | 44.043 | 59.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Ernst Johan Lundqvist | Board of Directors | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Göran Lars Folke Mellström | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |